Page 511 -
P. 511

CASE 10 • EBAY INC. — 2009  107

              EXHIBIT 3   eBay Consolidated Income Statement
                                                                       Year Ended December 31
              5 Year
              Consolidated Statement                   2006                    2007                     2008
              of Income:                                        (in thousands, except per share amounts)
              Net revenues                          $ 5,969,741              $ 7,672,329             $ 8,541,261
              Cost of net revenues                    1,256,792               1,762,972               2,228,069
                  Gross profit                        4,712,949               5,909,357               6,313,192
              Operating expenses:
                Sales and marketing                   1,587,133               1,882,810               1,881,551
                Product development                    494,695                  619,727                 725,600
                General and administrative             744,363                 904,681                  998,871
                Provision for transaction
                and loan losses                        266,724                  293,917                 347,453
                Amortization of acquired
                intangible assets                      197,078                  204,104                 234,916
                Restructuring                               —                       —                    49,119
                Impairment of goodwill                      —                 1,390,938                     —
                  Total operating expenses            3,289,993               5,296,177               4,237,510
              Income from operations                  1,422,956                 613,180               2,075,682
              Interest and other income, net           130,017                 154,271                  115,919
              Interest expense                          (5,916)                 (16,600)                 (8,037)
              Income before income taxes              1,547,057                750,851                2,183,564
              Provision for income taxes               (421,418)               (402,600)               (404,090)
              Net income                            $ 1,125,639              $  348,251              $ 1,779,474
              Net income per share:
                Basic                               $     0.80               $     0.26              $     1.37
                Diluted                             $     0.79               $     0.25              $     1.36
              Weighted average shares:
                Basic                                 1,399,251               1,358,797               1,303,454
                Diluted                               1,425,472               1,376,174               1,312,608


              Source: eBay 10K SEC Filing; Annual Report (2009), eBay.com.




              EXHIBIT 4   eBay Net Revenues by Segment and Geography (in thousands, except percent changes)

              Net transaction revenues
                Marketplaces                      $ 3,864,502      21%      $ 4,680,835      1%      $ 4,711,057
                Payments                            1,401,824      31%        1,838,539     26%        2,320,495
                Communications                       189,110       93%         364,564      44%         525,803
                 Total net transaction revenues     5,455,436      26%        6,883,938     10%        7,557,355
              Marketing services and other revenues
                Marketplaces                         469,788       45%         683,056      28%         875,694
                Payments                              38,706      128%          88,077      (6)%         83,174
                Communications                         5,811      197%          17,258      45%          25,038

                                                                                                      continued
   506   507   508   509   510   511   512   513   514   515   516