Page 362 - Advanced Mine Ventilation
P. 362

Economics of Coal Mine Degasification
                                      ($) ($) NPV ($) Revenue Net ($) Costs Financial  82,492,347.83 94,866,200 17,708,160  69,559,682.42 91,992,680 17,177,664  58,650,033.70 89,199,370 16,661,976  49,451,942.21 86,491,756 16,162,108  41,695,934.73 83,865,418 15,677,246  NPV.  positive  higher  a indicating  so  or  30 years  for  produce  wi
                                      Costs                $331
                                      Operating  2,025,000  2,025,000  2,025,000  2,025,000  2,025,000  of investment



                                Wells  ($)                 initial  the

                                Vertical  Revenue  184,460,000  178,934,000  173,562,250  168,355,300  163,304,650  than


                                for                        less  bit
                                                           a  is
                                (NPV)                      which

                                Value  (MMCF)              million

                                Present  Gas  Production   $302  is

                                Net  Total  36,892.8  35,786.8  34,712.45  33,671.06  32,660.93  5 years

                                20.6                       for  NPV
                                Table  Year  1  2  3  4  5  Total
   357   358   359   360   361   362   363   364   365   366   367