Page 367 - Advanced Mine Ventilation
P. 367

Economics of Coal Mine Degasification                              339



                                      331,200,000  117,661,754.29  81,495,579.59  56,441,426.38  39,090,012.29  27,072,500.22

                                  0.4                     9,438,727
                                  [
                                  i





                                      331,200,000  126,712,658.46  70,493,979.97  52,578,057.91  39,214,960.58

                                  0.3       94,515,583.4  52,315,240
                                  [
                                  i



                                      331,200,000  137,272,046.6  110,924,538.8  89,626,894.68  58,514,340.44


                                  0.2             72,419,073.6  137,556,894
                                  [
                                  i






                              Scenario  0.1 [  i   331,200,000  149,751,323.6  132,009,368.6  116,360,085.6  102,566,895.1  90,407,637.08  259,895,310  38.5%.  be  to


                              Well                           appears  it

                              Vertical  ($)                  approximation,


                              for  Flow                      By
                              Method  Cash   331,200,000  þ164,726,456  þ159,731,336  þ154,875,274  þ150,168,191  þ145,602,404  0.4.  and


                              DCFROR  Net                    0.3  be  to



                              20.8                           appears
                              Table  Year  0  1  2  3  4  5  Total  DCFROR
   362   363   364   365   366   367   368   369   370   371   372