Page 369 - Advanced Mine Ventilation

340 Advanced Mine Ventilation

381,600,000 118,617,771.43 82,162,571.43 56,908,542.27 39,417,065.81 27,301,176.59 57,192,872

0.4
[
i

0.3 381,600,000 127,742,215.38 95,289,136.09 71,077,396.45 53,017,961.56 39,546,202.06 5,072,912
[
Wells i

Horizontal

Multilateral 0.2 [ 381,600,000 138,387,400.00 111,832,388.89 90,368,657.41 73,024,980.71 59,008,600.18 91,022,027

for i 30.8%. about
Method is value

(DCFROR) 0.1 381,600,000 150,968,072.73 133,089,785.12 117,323,095.42 103,425,039.27 91,171,293.57 214,377,286 DCFROR the

Return [ i approximation,

of
Rate ($) By
Flow Flow 0.4. and

Cash Cash 381,600,000 þ166,064,880 þ161,038,640 þ156,157.040 þ151,424,600 þ146,832,280 0.3
Discounted Net between be to

20.9 appears
Table Year 0 1 2 3 4 5 Total DCFROR