Page 364 - Advanced Mine Ventilation

338
($) ($) NPV ($) Revenue Net ($) Costs Financial 83,141,217.39 95,612,400 17,805,120 70,110,548.20 92,721,200 17,271,360 59,119,388.51 89,913,200 16,752,960 49,851,737.24 87,191,000 16,250,400 42,035,994.66 84,549,400 15,762,720 Advanced Mine Ventilation
Costs viable.
Wells is project
Horizontal Operating 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 the that

Multilateral ($) 185,470,000 179,910,000 174,510,000 169,275,000 164,195,000 indicates again

for Revenue value
(NPV) positive A

Value (MMCF) million.

Present Gas Production $304 is

Net Total 37,094 35,982 34,902 33,855 32,839 5 years

20.7 for NVP
Table Year 1 2 3 4 5 Total