Page 368 - Advanced Mine Ventilation
P. 368
340
30.8%.
for Wells Horizontal Multilateral 0.4 [ i 0.3 [ i 0.2 [ i 381,600,000 381,600,000 381,600,000 118,617,771.43 127,742,215.38 138,387,400.00 82,162,571.43 95,289,136.09 111,832,388.89 56,908,542.27 71,077,396.45 90,368,657.41 39,417,065.81 53,017,961.56 73,024,980.71 27,301,176.59 39,546,202.06 59,008,6
about
Method is value
(DCFROR) 0.1 381,600,000 150,968,072.73 133,089,785.12 117,323,095.42 103,425,039.27 91,171,293.57 214,377,286 DCFROR the
Return [ i approximation,
of
Rate ($) By
Flow Flow 0.4. and
Cash Cash 381,600,000 þ166,064,880 þ161,038,640 þ156,157.040 þ151,424,600 þ146,832,280 0.3
Discounted Net between be to
20.9 appears
Table Year 0 1 2 3 4 5 Total DCFROR