Page 368 - Advanced Mine Ventilation
P. 368

340
                                                            30.8%.
                            for  Wells Horizontal Multilateral  0.4 [  i 0.3 [  i 0.2 [  i   381,600,000  381,600,000  381,600,000  118,617,771.43 127,742,215.38 138,387,400.00  82,162,571.43 95,289,136.09 111,832,388.89  56,908,542.27 71,077,396.45 90,368,657.41  39,417,065.81 53,017,961.56 73,024,980.71  27,301,176.59 39,546,202.06 59,008,6
                                                            about
                            Method                          is  value
                            (DCFROR)  0.1   381,600,000  150,968,072.73  133,089,785.12  117,323,095.42  103,425,039.27  91,171,293.57  214,377,286  DCFROR  the




                            Return  [  i                    approximation,

                            of
                            Rate  ($)                       By

                            Flow  Flow                      0.4.  and
                            Cash  Cash   381,600,000  þ166,064,880  þ161,038,640  þ156,157.040  þ151,424,600  þ146,832,280  0.3

                            Discounted  Net                 between  be  to




                            20.9                            appears
                            Table  Year  0  1  2  3  4  5  Total  DCFROR
   363   364   365   366   367   368   369   370   371   372   373