Page 365 - Advanced Mine Ventilation
P. 365
338 Advanced Mine Ventilation
($) 83,141,217.39 70,110,548.20 59,119,388.51 49,851,737.24 42,035,994.66
NPV
($)
Revenue 95,612,400 92,721,200 89,913,200 87,191,000 84,549,400
Net
($)
Costs
Financial 17,805,120 17,271,360 16,752,960 16,250,400 15,762,720
($)
Costs viable.
Wells is project
Horizontal Operating 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 the that
Multilateral ($) 185,470,000 179,910,000 174,510,000 169,275,000 164,195,000 indicates again
for Revenue value
(NPV) positive A
Value (MMCF) million.
Present Gas Production $304 is
Net Total 37,094 35,982 34,902 33,855 32,839 5 years
20.7 for NVP
Table Year 1 2 3 4 5 Total
