Page 492 -
P. 492

88    ROCHELLE R. BRUNSON AND MARLENE M. REED


                                      EXHIBIT 5   Consolidated Balance Sheets (millions as of January 31)
                                                                                          2009         2008
                                      Assets
                                      Current Assets:
                                           Cash and cash equivalents                   $  1,306     $     583
                                           Accounts receivable                             439          463
                                           Merchandise inventories                       4,769        5,060
                                           Supplies and prepaid expenses                   226          218
                                           Total current assets                          6,740        6,324
                                      Property and Equipment–net                        10,442       10,991
                                      Goodwill                                           9,125        9,133
                                      Other Intangible Assets–net                          719          831
                                      Other Assets                                         501          510
                                               Total Assets                            $27,527      $27,789


                                      Liabilities and Shareholders’ Equity
                                      Current Liabilities:
                                           Short-term debt                             $   966      $     666
                                           Merchandise accounts payable                  1,282        1,398
                                           Accounts payable and accrued liabilities      2,628        2,729
                                           Income taxes                                     28          344
                                           Deferred income taxes                           224          233
                                               Total Current Liabilities                 5,360        6,095
                                      Long-Term Debt                                     8,733        9,087
                                      Deferred Income Taxes                              1,416        1,446
                                      Other Liabilities                                  2,521        1,989
                                      Shareholders’ Equity: stock
                                               Total Shareholders’ Equity                9,729        9,907
                                               Total Liabilities and Shareholders’ Equity  $27,527  $27,789




                                      EXHIBIT 6   Macy’s Closest Competitors

                                                           Macy’s      Dillard’s     J.C. Penney  Saks
                                      Market Cap            4.85 B        532 M           N/A        5.19 B
                                      Employees              167 T         33 T          155 T         10 T
                                      Qtrly. Rev. Growth   -7.70%        -5.70%           N/A          N/A
                                      Revenue              24.69 B        6.99 B        19.86 B      3.03 B
                                      Gross Margin         39.70%        30.92%            N/A       32.14%
                                      EBITDA                2.68 B     166.17 M            N/A      17.07 M
                                      Operating Margins     5.63%        -1.69%           N/A       -3.88%
                                      Net Income          -$4.08 B   -$241.07 M         $1.11 B  -$122.76 M
                                      EPS                 -$11.403      -$3.245           N/A       -$1.120

                                      T = thousand
                                      M = million
                                      B = billion
   487   488   489   490   491   492   493   494   495   496   497