Page 177 - Sustainable Cities and Communities Design Handbook

H¼F G
Benefit
(800)
(250)
1203
1432
1906
(621)
2153
1666
(438)
550
762
(57)
140
342
980
Net
($)
Capacity
Charge
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
8000
($)
G
and
Utility
($)
Electric
Production
Between
D E
10,153
Solar
9906
7750
8140
9666
8342
8550
7943
7562
9432
8980
7200
7379
8762
9203
¼
F
C
Electricity
($)

14,967
14,604
15,339
14,250
13,904
15,720
12,604
16,511
12,917
16,921
12,000
12,298
13,238
16,110
13,567
A
Cost
PPA
¼
E
B
Electricity

($)
24,542
25,777
25,152
27,074
26,417
20,667
21,181
21,707
19,200
19,677
20,166
22,799
23,366
23,947
22,247
¼ A
Utility
Total Fixed Cost in Difference Life Cycle Analysis Versus Cost Benefit of Renewable Energy Chapter j 8 153 2405 8000 10,405 17,341 27,746 Continued
Cost
D
Solar Electricity Price
PPA Sale ($/kWh) C 0.075 0.077 0.080 0.082 0.084 0.087 0.090 0.092 0.095 0.098 0.101 0.104 0.107 0.110 0.113 0.117
Comparison Utility Electricity Cost ($/kWh) B 0.120 0.124 0.127 0.131 0.135 0.139 0.143 0.148 0.152 0.157 0.161 0.166 0.171 0.176 0.182 0.187
Cost Electricity Produced 160,000 159,200 158,404 157,612 156,824 156,040 155,260 154,483 153,711 152,942 152,177 151,417 150,660 149,906 149,157 148,411
8.2 Solar (kWh) A
TABLE Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16