Page 152 - The Green Building Bottom Line The Real Cost of Sustainable Building
P. 152

GREEN IS THE COLOR OF MONEY  131



                        4 4      5         6        7        8        9         10 TOTOTALSALS

                     21,300   21,300   471,300  538,800  548,925  550,444   550,672  2,766,640
                                                                            550,672
                     21,300
                                                         548,925
                                                538,800
                                                                  550,444
                                       471,300
                              21,300
                                                                                     2,766,640
                     79,000
                     79,000   79,000   79,000   79,000    79,000   79,000    79,000   790,000
                                                                                      790,000
                                       79,000
                                                                   79,000
                              79,000
                                                79,000
                                                          79,000
                                                                             79,000
                              3,300
                                                 3,300
                                                          3,300
                                                                                       33,000
                     3,300    3,300     3,300    3,300    3,300    3,300      3,300    33,000
                                        3,300
                                                                              3,300
                     3,300
                                                                   3,300
                                       16,500
                       0         0    2,116,500  1,176,475  1,222,971  1,261,446  1,303,442  7,080,834
                                      2,1
                                               1,176,475
                                                        1,222,971
                                                                 1,261,446
                                                                                     7,080,834
                                                                           1,303,442
                                                                                0         0
                                                                           1,936,413
                                                                                     10,670,474
                    103,600
                             103,600
                                      2,670,100
                                                        1,854,196
                                               1,797,575
                    103,600  103,600  2,670,100  1,797,575  1,854,196  1,894,189  1,936,413  10,670,474
                                                                 1,894,189
                                                                                     (1,386,037)
                                               (128,125)
                                                         (138,866)
                                                                  (151,190)
                                       18,765)
                                                                            (165,335)
                    (103,490)
                              10,605)
                    (103,490)  (110,605)  (118,765)  (128,125)  (138,866)  (151,190)  (165,335)  (1,386,037)
                                                                                     (1,058,987)
                                                19,150)
                                                         (135,413)
                                                                            (175,625)
                    (82,016)
                    (82,016)  (92,710)  (105,007)  (119,150)  (135,413)  (154,1  (175,625)  (1,058,987)
                                                                  (154,117)
                              (92,710)
                                      (105,007)
                              (26,997)
                    (24,858)  (26,997)  (29,456)  (32,285)  (35,538)  (39,278)  (43,580)  (355,862)
                                                (32,285)
                                                                             (43,580)
                                                                   (39,278)
                    (24,858)
                                       (29,456)
                                                                                      (355,862)
                                                         (35,538)
                    (57,000)
                                                                                     (1,563,000)
                    (57,000)     0        0        0        0         0         0    (1,563,000)
                                                                            (384,541)
                                                         (309,817)
                                      (253,228)
                    (267,365)  (230,31  (253,228)  (279,560)  (309,817)  (344,585)  (384,541)  (4,363,886)
                             (230,311)
                                                                  (344,585)
                                               (279,560)
                    (267,365)
                                                                                     (4,363,886)
                                                                           1,551,873
                                                                 1,549,604
                    (163,765)  (126,71  2,416,872  1,518,015  1,544,380  1,549,604  1,551,873
                             (126,711)
                                               1,518,015
                                      2,416,872
                    (163,765)
                                                        1,544,380
                      0.683
                               0.621
                                                                    0.424
                      0.683    0.621    0.564     0.513    0.467    0.424     0.386       0
                                                                              0.386
                                                           0.467
                                        0.564
                                                  0.513
                                                                  657,183
                              (78,678)
                    (1 (111,853)  (78,678)  1,364,261  778,982  720,464  657,183  598,314  0
                                                         720,464
                                      1,364,261
                     1,853)
                                                                            598,314
                                                778,982
                       Coda: Long-Term and Intangible
                       Revenue Creation
                       Not factored into our evaluation of the value of going green are those aspects of the
                       business that are longer term in nature, aspects that are more intangible and, as such,
                       harder to evaluate scientifically and objectively. One of those aspects concerns the
                       capacity to access capital funding for our business. At the time of this writing, we are
                       literally inundated by calls from various institutional capital players. They have all
                       been busy cobbling together sustainable real estate funds and are now in the process
                       of competing against one another for developers that can provide the products their
                       investors are seeking. It’s a small universe of developers right now that can deliver the
                       goods. We are in the fortunate position of being one of them.
                         That situation will change as more and more developers become experienced devel-
                       oping a more sustainable product. We hope that’s the case. Nevertheless, at the present
                       time, we find ourselves having access to capital that, had we been a conventional devel-
                       oper delivering a conventional product, would simply not have been open to us with the
                       same readiness nor with the same largesse. We have literally held discussions, serious
                       discussions, with several institutional players interested in providing us with enough
   147   148   149   150   151   152   153   154   155   156   157