Page 181 - The Green Building Bottom Line The Real Cost of Sustainable Building

ENTIRE CENTER 187,000 $213,541 $53,295 $170,422 $210,000 $647,258 $67,000 $60,000 $13,000 $7,500 $66,650 $78,300 $26,000 $4,950 $17,500 $340,900 $988,158 $21,491,107 $5.28 $114.93 4.60%

SHOPS 600 OUTPARCEL 16,500 $573 $4,800 $16,000 $24,000 $45,373 $3,500 $5,200 $450 $2,500 $11,650 $57,023 $1,788,107 $3.46 $108.37 3.19%

MCDONALD’S OUTPARCEL 4,500 $16,238 $1,200 $3,400 $6,000 $26,838 $5,000 $3,500 $8,100 $2,000 $5,000 $23,600 $50,438 $1,410,000 $11.21 $313.33 3.58%

SHOPPING CENTER $18,293,000
IN-LINE 166,000 $155,730 $47,295 $151,022 $180,000 $534,047 $62,000 $60,000 $6,000 $7,500 $66,650 $65,000 $26,000 $2,500 $10,000 $305,650 $839,697 $5.06 $110.20 $4.59%

THE COST OF LEED AT ABERCORN COMMON

GENERAL SITE WORK $41,000 $41,000 $41,000

TABLE 5.4 ITEM Square Feet LEED HARD COSTS Pervious Paving Lighting Roof Materials Building Envelope TOTAL HARD COSTS LEED SOFT COSTS Consulting Architectural/Structural Civil Landscape Architectural Mechanical/Plumbing Energy Commissioning Energy Modeling LEED Registration LEED Time In-house TOTAL SOFT COSTS Total LEED Items Total Cost of Cente

159