Page 327 - Fluid Power Engineering
P. 327
20
10
9
6
5
4
3
3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 0.00 0.00 0.00 1.56 3.11 3.11 5.18 8.64 2.75 2.75 2.75 1.19 (0.36) (0.36) (2.44) (5.89) (0.96) (0.96) (0.96) (0.42) 0.13 0.13 0.85
2 $(18.51) Is
3.85 1.10 2.75 5.40 (2.65) 0.93 3.68 Benefit
1 $(23.32) Tax
(27.00) Except
0 $(27.00) 13-6
Expenses Flow Cash ∗ Details that are the same as the previous table are not shown in this table. Table in as
Operating Benefit/(Liability) Project Liquidity Case Same
Annual Depreciation Income Tax After-Tax Accumulated † All numbers are in millions. 13-8
Years Revenue Total EBITDA Taxable Total Net TABLE
291
