Page 329 - Fluid Power Engineering

2 20 8 7 6 5 4 3 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 0 0 0 0 0 0 0 0 0.00 1.05 1.05 1.05 1.05 1.05 1.05 1.05 3.85 4.90 4.90 4.90 4.90 4.90 4.90 4.90 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.33 0.33 0.33 0.

3.85 0 1.05 4.90 0.50 0.27 0.33 1.10 3.80 5.40 0 (1.60) 0.56 4.36
1 $(22.64)

(27.00)
0 $(27.00) Monetized ∗

PPA
per Expenses Flow Benefit
Revenue ($/kWh) Maintenance Fund Payment Benefit/(Liability) Cash Liquidity Tax and

Sales Rate & Contingency Expense Operating Interest Income Project ∗ All numbers are in millions. PTC With

Electricity Tag Green Operations Other Annual Depreciation Tax After-Tax Accumulated 13-9

Years PTC Revenue O&M Total EBITDA Debt Taxable Total Net TABLE

292