Page 305 -
P. 305

CHAPTER 8 • IMPLEMENTING STRATEGIES: MARKETING, FINANCE/ACCOUNTING, R&D, AND MIS ISSUES  271

              TABLE 8-11   Mattel’s Projected Income Statements (in thousands)
                                                     2009         2008       2007           Author Comment
               Total Revenue                       $7,520,357   6,836,688   6,215,171   up 10% annually
               Cost of Revenue                      4,060,992   3,691,811   3,356,192   remains 54%
               Gross Profit                         3,459,365   3,144,877   2,858,979   subtraction
               Operating Expenses
               Research Development                   10,000      10,000      10,000    total $30M new
               Selling General and Administrative   2,491,717   2,256,107   2,051,006   remains 33% + $10 M annually
               Non-Recurring                          -            -           -
               Others                                 -            -           -
               Total Operating Expenses               -            -           -
               Operating Income or Loss              957,648     878,770     797,973    subtraction
               Income from Continuing Operations
               Total Other Income/Expenses Net        34,791      34,791      34,791    keep it the same
               Earnings Before Interest and Taxes    992,439     913,561     832,764    addition
               Interest Expense                       97,823      91,423      85,442    up 7%; LTD up 7%
               Income Before Tax                     894,616     822,138     737,322
               Income Tax Expense                     90,829      90,829      90,829    keep it the same
               Minority Interest                      -            -           -
               Net Income from Continuing Ops        803,787     731,309     646,493    subtraction
               Discontinued Operations                -            -           -
               Extraordinary Items                    -            -           -
               Effect of Accounting Changes           -            -           -
               Other Items                            -            -           -
               Net Income                            803,787     731,309     646,493
               Preferred Stock and Other Adjustments  -            -           -
               Net Income Applicable to Common Shares  $803,787  731,309     646,493


              Sarbanes-Oxley Act requires CEOs and CFOs of corporations to personally sign their
              firms’ financial statements attesting to their accuracy. These executives could thus be
              held personally liable for misleading or inaccurate statements. The collapse of the
              Arthur Andersen accounting firm, along with its client Enron, fostered a “zero toler-
              ance” policy among auditors and shareholders with regard to a firm’s financial state-
              ments. But plenty of firms still “inflate” their financial projections and call them “pro
              formas,” so investors, shareholders, and other stakeholders must still be wary of differ-
              ent companies’ financial projections. 14
                 On financial statements, different companies use different terms for various items,
              such as revenues or sales used for the same item by different companies. For net income,
              many firms use the term earnings, and many others use the term profits.

              Financial Budgets
              A financial budget is a document that details how funds will be obtained and spent for a
              specified period of time. Annual budgets are most common, although the period of time for
              a budget can range from one day to more than 10 years. Fundamentally, financial budget
              ing is a method for specifying what must be done to complete strategy implementation
              successfully. Financial budgeting should not be thought of as a tool for limiting expendi-
              tures but rather as a method for obtaining the most productive and profitable use of an
              organization’s resources. Financial budgets can be viewed as the planned allocation of a
              firm’s resources based on forecasts of the future.
                 There are almost as many different types of financial budgets as there are types of
              organizations. Some common types of budgets include cash budgets, operating budgets,
              sales budgets, profit budgets, factory budgets, capital budgets, expense budgets, divisional
   300   301   302   303   304   305   306   307   308   309   310