Page 60 - Bruce Ellig - The Complete Guide to Executive Compensation (2007)
P. 60

46                The Complete Guide to Executive Compensation


            Operating activities                                                 $9,658.8
              Net income
              Adjustments to reconcile net income to net cash provided by
                operating activities
              • Depreciation and amortization
              • Deferred taxes                                     $4,012.4
              • Tax benefit for stock plan                         (1,703.8)
              • Changes in operating assets and liabilities         9,165.4
                Accounts receivable                               ($3,517.9)
                Inventories                                        (1,907.2)
                Prepaid expenses and other assets                  (1,374.8)
                Accounts payable                                     858.2
                Income taxes payable                               (3,389.7)
                Accrued compensation                                6,164.2
                Other accrued liabilities                           5,643.0
              Net cash provided by operating activities                         $23,608.6
            Investment activities
              Purchase of short-term investments                  ($3,486.5)
              Proceeds for redemption of short-term investments     6,181.5
              Purchase of long-term investments                    (4,176.2)
              Proceeds from redemption of long-term investments     5,406.2
              Purchase of property, plant, and equipment          (18,649.3)
              Purchase of licenses                                 (3,916.5)
              Purchase of businesses                              (37,183.7)
              Proceeds from sale of businesses                     42,398.5
              Other liability activities                           (1,374.9)
              Net cash used in investment activities                           ($14,800.9)

            Financing activities
              Payments of short-term debt                           ($654.3)
              Proceeds from issuance of long-term debt              7,524.2
              Payments of long-term debt                          (15,704.9)
              Issuance of common stock                             23,719.6
              Purchase of common stock                            (16,175.1)
              Cash dividends paid                                  (6,953.6)
              Net cash used in financing activities                             ($8,244.1)

            Net increase decrease in cash and cash equivalents                    $563.6

            Cash and cash equivalents at beginning of year                       $6,197.6
            Cash and cash equivalents at end of year                             $6,761.2
            Table 2-2. Consolidated cash flow statement (in thousands)—indirect method
   55   56   57   58   59   60   61   62   63   64   65