Page 461 -
P. 461

CASE 5 • FAMILY DOLLAR STORES, INC. — 2009  57

              EXHIBIT 6   Family Dollar’s Consolidated Statements
                          of Income (unaudited)

                                                For the Third Quarter Ended
              (in thousands, except
              except per share       May 30,      % of Net     May 31,      % of Net
              amounts)                2009         Sales        2008         Sales

              Net sales             $1,843,089    100.0%      $1,702,197    100.0%
              Cost of sales          1,175,897     63.8%       1,112,755     65.4%
              Gross profit            667,192      36.2%        589,442      34.6%
              Selling, general and
              administrative expenses  528,158     28.7%        487,835      28.7%
              Operating profit        139,034       7.5%        101,607       5.9%
              Interest income             879       0.0%          2,973       0.2%
              Interest expense          3,216       0.2%          3,361       0.2%
              Income before income
              taxes                   136,697       7.3%        101,219       5.9%
              Income taxes             48,976       2.7%         36,546       2.1%
              Net income            $  87,721       4.6%      $  64,673       3.8%


              Source: Family Dollar Stores, Inc.

              increased by 8.3 percent, net income increased by 35.6 percent, net income per common
              share increased from 46 cents to 63 cents. Net sales increased by 12.6 percent for consum-
              ables, dropped by 5.0 percent for apparel and accessories, rose by 3.5 percent for home
              products, and increased by 5.8 percent for seasonal and electronics. The number of “stores
              in operation” was 6,654 on May 30, 2009, up from 6,545 on May 31, 2008. Sales in com-
              parable stores reported to increase by 6.2 percent. During the quarter, Family Dollar repur-
              chased approximately 1.2 million shares of its common stock at a total cost of $38.5
              million. Exhibit 8 reveals the company’s recent store opening/closing activity.


                EXHIBIT 7    Family Dollar Stores, Inc., and Subsidiaries Selected
                             Additional Information

                Net Sales by Category
                                                 For the Third Quarter Ended
                (in thousands)           May 30, 2009    May 31, 2008    % Change
                Consumables               $1,201,033      $1,066,649       12.6%
                Home products               237,384         229,528         3.4%
                Apparel and accessories     219,193         230,784       -5.0%
                Seasonal and electronics    185,479         175,236         5.8%
                TOTAL                     $1,843,089      $1,702,197        8.3%

                                                 For the Three Quarters Ended
                (in thousands)           May 30, 2009    May 31, 2008    % Change
                Consumables               $3,565,542      $3,139,544       13.6%
                Home products               771,577         774,518       -0.4%
                Apparel and accessories     620,175         686,341       -9.6%
                Seasonal and electronics    631,888         617,448         2.3%
                TOTAL                     $5,589,182      $5,217,851        7.1%

                Source: Family Dollar Stores, Inc.
   456   457   458   459   460   461   462   463   464   465   466